| Revenue | DKK 1,1M | -106% |
| EBITDA | DKK -35,2M | -15% |
| Net profit | DKK -35M | -60% |
| Total assets | DKK 294,5M | +23% |
| Equity | DKK 200,9M | +7% |
| Employees | 69 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.342 | -6.138 | -12.830 | -17.394 | 1.079 |
| Staff expenses | -2.485 | -5.921 | -15.810 | -13.122 | -36.265 |
| EBITDA | -4.827 | -12.059 | -28.641 | -30.516 | -35.186 |
| Depreciation & amort. | -160 | -206 | -840 | -1.829 | -1.947 |
| EBIT | -4.988 | -12.264 | -29.481 | -32.345 | -37.133 |
| Net financials | -167 | 226 | 1.989 | 3.373 | -3.404 |
| Profit before tax | -5.155 | -12.039 | -27.491 | -28.973 | -40.537 |
| Tax | -2.308 | -4.698 | -6.708 | -7.090 | -5.500 |
| Net profit | -2.847 | -7.340 | -20.784 | -21.883 | -35.037 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.113 | 178.438 | 194.478 | 240.343 | 294.522 |
| Equity | 31.613 | 163.339 | 178.218 | 187.944 | 200.904 |
| Long-term debt | 3.955 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.549 | 12.301 | 14.670 | 52.399 | 93.618 |
| Total debt | 10.504 | 12.301 | 14.670 | 52.399 | 93.618 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2024 |
TS Founder | Founder | 2015 |
OS Founder | Founder | 2015 |
YH Founder | Founder | 2015 |
| Former (2) | ||
PB Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
MP Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 33.33–49.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 10–14.99% | 2026 | |
| Individual | 5–9.99% | 10–14.99% | 2026 | |
| Individual | 5–9.99% | 0% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2026 | |
| Individual | 5–9.99% | 0% | 2020 | |
| Individual | 0% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jam Pedersen | Chief Executive Officer | 0 companies |
| Thomas Steenberg | Founder | 0 companies |
| Olga Schweitzer | Founder | 0 companies |
| Peter Boje | Chief Executive Officer | 0 companies |
| Mads Peter Steenberg | Chief Executive Officer | 0 companies |
| Yulia Hartman-Haigh | Founder | 0 companies |
| Stefan Helmut Friedrich Richter | Board of Directors | 0 companies |
| Wilfried Gustav Hahn | Board of Directors | 0 companies |
| Peter Nerenst | Board of Directors | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Andreas Salmony | Chairman | 0 companies |