| Revenue | DKK 33,8M | +3% |
| EBITDA | DKK 14,9M | +3% |
| Net profit | DKK 12,8M | +5% |
| Total assets | DKK 48M | -44% |
| Equity | DKK 21,5M | -26% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.661 | 4.887 | 4.528 | 10.919 | 10.302 | 13.636 | 39.037 | 43.911 | 32.786 | 33.808 |
| Staff expenses | -0 | -0 | -0 | -7.128 | -5.803 | -7.768 | -10.221 | -19.573 | -18.289 | -18.876 |
| EBITDA | 3.661 | 4.887 | 4.528 | 3.791 | 4.499 | 5.868 | 28.816 | 24.338 | 14.497 | 14.932 |
| Depreciation & amort. | -0 | -120 | -238 | -308 | -446 | -865 | -573 | -517 | -590 | -590 |
| EBIT | 3.661 | 4.767 | 4.290 | 3.483 | 4.052 | 5.004 | 28.243 | 23.821 | 13.907 | 14.342 |
| Net financials | 7 | -8 | -115 | 321 | 127 | -325 | 15 | 1.641 | 1.660 | 2.232 |
| Profit before tax | 3.668 | 4.759 | 4.174 | 3.804 | 4.179 | 4.679 | 28.258 | 25.463 | 15.567 | 16.574 |
| Tax | 808 | 1.047 | 556 | 1.109 | 919 | 1.031 | 6.240 | 5.688 | 3.433 | 3.800 |
| Net profit | 2.860 | 3.712 | 3.619 | 2.695 | 3.260 | 3.648 | 22.018 | 19.775 | 12.134 | 12.774 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.202 | 19.341 | 41.142 | 36.041 | 42.340 | 53.086 | 63.272 | 60.602 | 85.673 | 48.000 |
| Equity | 2.910 | 3.762 | 3.680 | 6.375 | 9.635 | 5.283 | 27.301 | 28.894 | 28.907 | 21.481 |
| Long-term debt | 0 | 0 | 10.568 | 10.578 | 10.496 | 11.463 | 16.062 | 14.754 | 12.205 | 12.096 |
| Short-term debt | 1.292 | 15.509 | 26.777 | 18.984 | 22.132 | 36.340 | 19.909 | 16.955 | 44.561 | 14.423 |
| Total debt | 1.292 | 15.509 | 37.345 | 29.563 | 32.628 | 47.803 | 35.971 | 31.708 | 56.766 | 26.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENSHIP INVEST ApS | Company | 33.3% | 0.0% | 2015 |
DANSHIP INVEST ApS | Company | 33.3% | 0.0% | 2015 |
Alpina Holding 1 ApS | Company | 0.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Peter Gaardsholt Kampmann | Chief Executive Officer | 0 companies |
| Elsebeth Bang Kampmann | Board of Directors | 0 companies |
| Per Kampmann | Chairman | 0 companies |
| Daniel Anders Rønne Kampmann | Board of Directors | 0 companies |