| Revenue | DKK 0 | — |
| EBITDA | DKK -745K | -30% |
| Net profit | DKK 11M | +94% |
| Total assets | DKK 77,4M | +22% |
| Equity | DKK 74,3M | +20% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -7 | -13 | -155 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -120 | -120 | -50 | -0 | -0 | -0 | -867 |
| EBITDA | -5 | -5 | -5 | -125 | -125 | -57 | -13 | -155 | -572 | -745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -125 | -125 | -57 | -13 | -155 | -572 | -745 |
| Net financials | 882 | 1.704 | 1.921 | 2.397 | 2.614 | 8.527 | 621 | 41.336 | 7.671 | 14.296 |
| Profit before tax | 877 | 1.699 | 1.916 | 2.272 | 2.489 | 8.470 | 609 | 41.181 | 7.099 | 13.550 |
| Tax | -1 | -3 | -3 | -79 | 142 | 748 | -769 | 343 | 1.454 | 2.593 |
| Net profit | 878 | 1.702 | 1.920 | 2.351 | 2.347 | 7.722 | 1.378 | 40.837 | 5.645 | 10.957 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 2.866 | 4.726 | 6.674 | 9.093 | 16.217 | 16.592 | 56.931 | 63.472 | 77.445 |
| Equity | 900 | 2.501 | 4.318 | 6.482 | 8.676 | 15.288 | 16.499 | 56.836 | 62.081 | 74.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 364 | 408 | 192 | 417 | 929 | 93 | 95 | 1.391 | 3.124 |
| Total debt | 293 | 364 | 408 | 192 | 417 | 929 | 93 | 95 | 1.391 | 3.124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|