| Revenue | DKK 8,3M | +6% |
| EBITDA | DKK 574K | -33% |
| Net profit | DKK 132K | -59% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 1,1M | -2% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.375 | 4.755 | 6.088 | 7.793 | 8.278 |
| Staff expenses | -3.691 | -3.944 | -5.694 | -6.936 | -7.636 |
| EBITDA | 684 | 811 | 394 | 858 | 574 |
| Depreciation & amort. | -406 | -460 | -452 | -431 | -399 |
| EBIT | 278 | 351 | -59 | 426 | 176 |
| Net financials | -5 | -22 | -12 | -13 | -6 |
| Profit before tax | 273 | 329 | -71 | 414 | 169 |
| Tax | 55 | 66 | -6 | 93 | 38 |
| Net profit | 218 | 264 | -65 | 321 | 132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.146 | 2.662 | 2.886 | 2.833 | 2.709 |
| Equity | 930 | 1.044 | 829 | 1.150 | 1.131 |
| Long-term debt | 189 | 193 | 197 | 206 | 214 |
| Short-term debt | 1.027 | 1.425 | 1.860 | 1.477 | 1.364 |
| Total debt | 1.216 | 1.618 | 2.057 | 1.683 | 1.577 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ER Founder | Founder | 2015 |
MM Management | Management | 2026 |
DB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
EA Management | Management | 2026 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Raakilde Christensen | Founder | 0 companies |
| Martin Mejrsk Kähler Tørnes | Management | 0 companies |
| Eske Aagaard Højer | Management | 0 companies |
| Dorte Birkegaard Andersen | Chief Executive Officer | 0 companies |