| Revenue | DKK -3K | +33% |
| EBITDA | DKK -3K | -33% |
| Net profit | DKK -5K | -16% |
| Total assets | DKK 482K | +0% |
| Equity | DKK 470K | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 5 | -1 | -1 | 0 | 0 | -1 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 5 | -1 | -1 | 0 | 0 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -0 | -1 | -1 | 0 | 0 | -1 | -2 | -2 | -2 |
| Net financials | 0 | 0 | 13 | 23 | 24 | 26 | 27 | 28 | -2 | -3 |
| Profit before tax | 2 | -0 | 12 | 22 | 24 | 26 | 25 | 26 | -4 | -5 |
| Tax | 2 | -0 | 3 | 5 | 5 | 6 | 6 | 6 | -0 | -0 |
| Net profit | 1 | -0 | 9 | 17 | 19 | 20 | 19 | 20 | -4 | -5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 378 | 386 | 408 | 431 | 452 | 473 | 493 | 482 | 482 |
| Equity | 376 | 375 | 385 | 402 | 421 | 441 | 460 | 480 | 475 | 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 1 | 6 | 10 | 11 | 13 | 13 | 7 | 12 |
| Total debt | 3 | 3 | 1 | 6 | 10 | 11 | 13 | 13 | 7 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS SEHESTED HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
Medieselskabet af 26. februar 2015 ApS | Company | 25.0% | 25.0% | 2015 |
PER RASMUSSEN HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
MORTEN LIHN HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bøgelund Friis | Management | 0 companies |