| Revenue | DKK -238K | -48% |
| EBITDA | DKK -238K | +48% |
| Net profit | DKK -87K | +81% |
| Total assets | DKK 556K | +2% |
| Equity | DKK 445K | -16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | -49 | -459 | -238 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -49 | -459 | -238 |
| Depreciation & amort. | -0 | 11 | -7 |
| EBIT | -49 | -470 | -244 |
| Net financials | 0 | 2 | 0 |
| Profit before tax | -49 | -468 | -244 |
| Tax | -0 | -0 | -157 |
| Net profit | -49 | -468 | -87 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 976 | 543 | 556 |
| Equity | 451 | 532 | 445 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 525 | 11 | 110 |
| Total debt | 525 | 11 | 110 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PA Management | Management | 2015 – 2015 |
PS Management | Management | 2015 – 2016 |
OL Management | Management | 2015 – 2015 |
KB Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2017 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Sejer Dypevåg | Management | 0 companies |
| Ole Lundgaard Sørensen | Management | 0 companies |
| Kristian Bundgaard | Management | 0 companies |
| Carsten Nørgaard Laugesen | Board of Directors | 0 companies |
| Per Jørgensen | Chairman | 0 companies |
| Thomas Juhl | Board of Directors | 0 companies |