| Revenue | — | — |
| EBITDA | DKK 958K | +29% |
| Net profit | DKK 973K | +32% |
| Total assets | DKK 3,8M | +36% |
| Equity | DKK 2,8M | +44% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -4 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | 37 | 62 | 133 | 925 | 434 | 743 | 958 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | 37 | 62 | 133 | 925 | 434 | 743 | 958 |
| Net financials | -20 | -14 | -3 | 39 | 56 | 138 | 929 | 437 | 741 | 982 |
| Profit before tax | -23 | -18 | -7 | 29 | 54 | 132 | 924 | 433 | 737 | 975 |
| Tax | -1 | -1 | -1 | -3 | -2 | -1 | -1 | 3 | -1 | 3 |
| Net profit | -22 | -17 | -6 | 31 | 56 | 133 | 925 | 430 | 738 | 973 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.530 | 1.515 | 1.509 | 1.596 | 1.700 | 775 | 1.767 | 1.977 | 2.761 | 3.760 |
| Equity | 28 | 11 | 5 | 36 | 92 | 183 | 996 | 1.311 | 1.932 | 2.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.503 | 1.504 | 1.504 | 1.559 | 1.608 | 592 | 771 | 666 | 829 | 978 |
| Total debt | 1.503 | 1.504 | 1.504 | 1.559 | 1.608 | 592 | 771 | 666 | 829 | 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schlichter | Founder | 0 companies |