| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -495% |
| Net profit | DKK -16K | -662% |
| Total assets | DKK 3K | +0% |
| Equity | DKK -67K | -30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -13 | -6 | 0 | — | 0 | — | -5 | -3 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -13 | -6 | 0 | 0 | 0 | 6 | -5 | -3 | -16 |
| Depreciation & amort. | -4 | -16 | -16 | -16 | -16 | -12 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -29 | -21 | -16 | -16 | -12 | 6 | -5 | -3 | -16 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -0 | 0 |
| Profit before tax | -5 | -29 | -21 | -16 | -16 | -13 | 6 | -6 | -3 | -16 |
| Tax | -1 | -6 | 4 | -3 | -3 | -3 | 3 | -0 | -1 | -0 |
| Net profit | -4 | -23 | -25 | -12 | -12 | -11 | 3 | -5 | -2 | -16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 67 | 52 | 37 | 21 | 0 | 3 | 2 | 3 | 3 |
| Equity | -4 | -27 | -52 | -64 | -77 | -88 | -85 | -50 | -52 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 94 | 95 | 95 | 95 | 88 | 88 | 52 | 54 | 70 |
| Total debt | 81 | 94 | 95 | 95 | 95 | 88 | 88 | 52 | 54 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firkløver ApS | Company | 50.0% | 50.0% | 2021 |
FRANK LYHNE ApS | Company | 33.3% | 33.3% | 2015 |
Sydjysk Lift ApS | Company | 5.0% | 5.0% | 2016 |
Heitmann Madsen Invest ApS | Company | 5.0% | 5.0% | 2016 |
O.C.F. Holding ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lyhne Hansen | Management | 0 companies |
| Peer Heitmann Madsen | Chairman | 0 companies |