| Revenue | — | — |
| EBITDA | DKK -17K | -71% |
| Net profit | DKK -5K | -248% |
| Total assets | DKK 390K | -1% |
| Equity | DKK 389K | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -40 | -18 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -40 | -18 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -40 | -18 | -10 | -17 |
| Net financials | 4.748 | -0 | -2 | 14 | 11 |
| Profit before tax | 4.738 | -40 | -20 | 4 | -6 |
| Tax | -7 | -9 | 54 | 1 | -1 |
| Net profit | 4.745 | -31 | -74 | 3 | -5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.233 | 66 | 411 | 395 | 390 |
| Equity | 16.122 | -28 | 391 | 394 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 94 | 20 | 1 | 1 |
| Total debt | 110 | 94 | 20 | 1 | 1 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
MB Management | Management | 2021 – 2026 |
MK Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |