| Revenue | DKK -10K | -3% |
| EBITDA | DKK -10K | +3% |
| Net profit | DKK -13K | -5% |
| Total assets | DKK 98K | +0% |
| Equity | DKK -8K | -240% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -10 | -11 | -8 | -21 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -10 | -11 | -8 | -21 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -10 | -11 | -8 | -21 | -8 | -10 | -10 |
| Net financials | 0 | -0 | -1 | -1 | -4 | 2 | -6 | -3 | -4 |
| Profit before tax | -10 | -7 | -11 | -12 | -13 | -19 | -14 | -13 | -13 |
| Tax | -1 | -2 | -2 | -3 | 8 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -6 | -9 | -10 | -20 | -19 | -14 | -13 | -13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 52 | 53 | 55 | 47 | 101 | 101 | 98 | 98 |
| Equity | 41 | 35 | 26 | 17 | -3 | 32 | 18 | 6 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 16 | 27 | 38 | 50 | 69 | 83 | 93 | 106 |
| Total debt | 10 | 16 | 27 | 38 | 50 | 69 | 83 | 93 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Reimer Larsen | Unofficial title | 0 companies |