| Revenue | DKK 113K | +8% |
| EBITDA | DKK 63K | -53% |
| Net profit | DKK 8K | -87% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 2,7M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 217 | 221 | 226 | 230 | 126 | 96 | 112 | 105 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 120 | 124 | 127 | 128 | 2.702 | 796 | -288 | 135 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 120 | 124 | 127 | 128 | 2.702 | 796 | -288 | 135 | 63 |
| Net financials | -37 | -64 | -63 | -31 | -31 | -46 | -71 | -56 | -54 | -52 |
| Profit before tax | -5 | 56 | 61 | 95 | 97 | 2.656 | 725 | -344 | 81 | 10 |
| Tax | -1 | 12 | 14 | 21 | 22 | 585 | 160 | -76 | 18 | 2 |
| Net profit | -4 | 44 | 47 | 74 | 75 | 2.071 | 565 | -269 | 63 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.353 | 3.436 | 3.435 | 3.423 | 3.535 | 6.025 | 6.570 | 6.184 | 6.185 | 6.175 |
| Equity | 49 | 93 | 140 | 214 | 289 | 2.360 | 2.926 | 2.657 | 2.720 | 2.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.304 | 3.343 | 3.295 | 3.210 | 3.247 | 3.098 | 2.924 | 2.894 | 2.826 | 2.819 |
| Total debt | 3.304 | 3.343 | 3.295 | 3.210 | 3.247 | 3.098 | 2.924 | 2.894 | 2.826 | 2.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2015 | — | — |
JA Management | Management | 2015 | — | — |
ML Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M GULSTAD ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Aarenstrup Jagd Henningsen | Management | 0 companies |
| Jacob Ajsen | Management | 0 companies |
| Morten Lanng Gulstad | Management | 0 companies |