| Revenue | DKK -7,7M | -8% |
| EBITDA | DKK -8,6M | +16% |
| Net profit | DKK -8,7M | -8% |
| Total assets | DKK 51,8M | -35% |
| Equity | DKK -5,1M | -244% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 14 | 719 | 4.092 | 4.315 | -8.445 | -7.738 |
| Staff expenses | -0 | -0 | -0 | -0 | -144 | -1.502 | -1.801 | -844 |
| EBITDA | -2 | 5 | 14 | 719 | 3.948 | 2.813 | -10.245 | -8.582 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -68 | -105 | -105 |
| EBIT | -2 | 5 | 14 | 719 | 3.936 | 2.746 | -10.350 | -8.687 |
| Net financials | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | 5 | 11 | 719 | 3.936 | 2.746 | -5.796 | -8.687 |
| Tax | -0 | 1 | 3 | 158 | 866 | 604 | 2.277 | 25 |
| Net profit | -2 | 4 | 8 | 560 | 3.070 | 2.142 | -8.073 | -8.712 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 857 | 2.414 | 12.834 | 45.469 | 78.801 | 79.307 | 51.826 |
| Equity | 49 | 52 | 2.010 | 3.071 | 9.641 | 11.637 | 3.564 | -5.148 |
| Long-term debt | 457 | 805 | 219 | 161 | 3.559 | 11.000 | 11.701 | 9.526 |
| Short-term debt | 0 | 0 | 184 | 9.602 | 31.108 | 54.282 | 64.042 | 47.448 |
| Total debt | 457 | 805 | 403 | 9.763 | 34.667 | 65.282 | 75.743 | 56.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. A. A. ApS | Company | 50.0% | 50.0% | 2020 |
FCC Group ApS | Company | 33.3% | 33.3% | 2020 |
JS HOLDING 2000 ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Brøndum Andersen | Management | 0 companies |
| Jidapa Prasansak | Board of Directors | 0 companies |
| Kurt Nykjær | Chairman | 0 companies |
| Andreas Kim Sloth | Board of Directors | 0 companies |
| Jesper Eric Stieler | Board of Directors | 0 companies |
| Kenneth Hansen | Board of Directors | 0 companies |
| Jørgen Basso Larsen | Board of Directors | 0 companies |
| Tine Bobjerg | Board of Directors | 0 companies |