| Revenue | DKK -71K | -56% |
| EBITDA | DKK -71K | +56% |
| Net profit | DKK -55K | +71% |
| Total assets | DKK 27K | +986% |
| Equity | DKK -522K | -12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -20 | -46 | -52 | 130 | 60 | 64 | -113 | -161 | -71 |
| Staff expenses | -0 | -9 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -30 | -50 | -52 | 130 | 60 | 64 | -113 | -161 | -71 |
| Depreciation & amort. | -6 | -39 | -95 | -24 | -104 | -113 | -183 | -0 | -0 | -0 |
| EBIT | -160 | -69 | -145 | -76 | 26 | -52 | -119 | -113 | -161 | -71 |
| Net financials | -7 | -12 | -19 | -4 | -11 | -6 | -5 | -10 | -28 | 15 |
| Profit before tax | -167 | -81 | -164 | -80 | 15 | -58 | -125 | -123 | -190 | -55 |
| Tax | -35 | -12 | -26 | -17 | 7 | -13 | 93 | -0 | -0 | -0 |
| Net profit | -132 | -69 | -139 | -63 | 7 | -45 | -217 | -123 | -190 | -55 |
| Item | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 471 | 474 | 451 | 371 | 311 | 34 | 34 | 2 | 27 |
| Equity | -82 | 302 | 164 | 101 | 108 | 63 | -155 | -278 | -468 | -522 |
| Long-term debt | 88 | 160 | 149 | 99 | 84 | 95 | 60 | 93 | 210 | 364 |
| Short-term debt | 367 | 9 | 161 | 251 | 178 | 153 | 129 | 218 | 260 | 185 |
| Total debt | 367 | 169 | 310 | 350 | 263 | 248 | 188 | 312 | 470 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maison du Rye ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 5.0% | 5.0% | 2020 | |
BOY BOYSEN HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
MAITAGD IVS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Bjerg Finnemann | Chief Executive Officer | 0 companies |
| Oliver Rye | Chief Executive Officer | 0 companies |
| Clark Stephan Lohmann Henriksen | Board of Directors | 0 companies |
| Boy Boysen | Board of Directors | 0 companies |