| Revenue | DKK 362K | +8% |
| EBITDA | DKK 122K | +118% |
| Net profit | DKK 48K | +291% |
| Total assets | DKK 143K | -5% |
| Equity | DKK -510K | +9% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 582 | 111 | 286 | 388 | 294 | 368 | 334 | 362 |
| Staff expenses | -819 | -824 | -459 | -241 | -258 | -168 | -447 | -278 | -223 |
| EBITDA | -52 | -242 | -391 | 45 | 130 | 126 | -79 | 56 | 122 |
| Depreciation & amort. | 7 | -22 | -19 | -17 | -14 | -19 | -13 | -22 | -24 |
| EBIT | -58 | -264 | -410 | 28 | 117 | 107 | -92 | 34 | 98 |
| Net financials | -25 | -6 | -5 | -4 | -3 | -3 | -3 | -22 | -50 |
| Profit before tax | -83 | -270 | -415 | 24 | 114 | 104 | -95 | 12 | 48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -83 | -270 | -415 | 24 | 114 | 104 | -95 | 12 | 48 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 350 | 98 | 120 | 91 | 91 | 113 | 150 | 143 |
| Equity | -33 | -303 | -717 | -693 | -580 | -476 | -570 | -558 | -510 |
| Long-term debt | 0 | 0 | 600 | 600 | 540 | 400 | 400 | 400 | 400 |
| Short-term debt | 107 | 653 | 216 | 213 | 130 | 167 | 283 | 308 | 253 |
| Total debt | 107 | 653 | 816 | 813 | 670 | 567 | 683 | 708 | 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Founder | Founder | 2015 | — | — |
FM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hecham El-Sayed | Founder | 0 companies |
| Fadi Moussa | Founder | 0 companies |