| Revenue | DKK 6,2M | -14% |
| EBITDA | DKK 2,9M | -60% |
| Net profit | DKK 2,2M | -62% |
| Total assets | DKK 32,8M | +1% |
| Equity | DKK 11,9M | -40% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 61 | 3.837 | 2.652 | 991 | 2.108 | 2.927 | 6.761 | 7.230 | 6.217 |
| Staff expenses | -0 | -0 | -3.730 | -0 | -0 | -0 | -0 | -0 | -0 | -3.351 |
| EBITDA | -31 | 61 | 107 | 2.652 | 1.001 | 2.108 | 2.927 | 6.761 | 7.230 | 2.866 |
| Depreciation & amort. | -0 | -0 | -100 | -124 | 5 | -70 | -233 | -107 | -12 | -102 |
| EBIT | -31 | 61 | 7 | 2.529 | 996 | 2.038 | 2.694 | 6.654 | 7.218 | 2.764 |
| Net financials | -0 | -2 | -10 | -45 | -4 | -56 | -37 | -92 | 211 | 86 |
| Profit before tax | -31 | 59 | -4 | 2.484 | 992 | 1.981 | 2.657 | 6.562 | 7.428 | 2.850 |
| Tax | -0 | 10 | -0 | 564 | 219 | 436 | 593 | 1.444 | 1.636 | 656 |
| Net profit | -31 | 49 | -4 | 1.920 | 773 | 1.545 | 2.064 | 5.119 | 5.792 | 2.194 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 2.127 | 4.086 | 6.376 | 5.719 | 7.690 | 11.775 | 18.293 | 32.377 | 32.820 |
| Equity | 25 | 74 | 70 | 1.990 | 829 | 1.601 | 2.865 | 6.784 | 19.754 | 11.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 2.043 | 4.015 | 4.386 | 4.684 | 6.069 | 8.910 | 11.509 | 12.623 | 20.872 |
| Total debt | 22 | 2.043 | 4.015 | 4.386 | 4.890 | 6.069 | 8.910 | 11.509 | 12.623 | 20.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2015 | — | — |
CU Management | Management | 2022 | — | — |
CM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Food Partners World 2022 ApS | Company | 100.0% | 100.0% | 2022 |
Selskabet af 27.11.2018 ApS | Company | 100.0% | 100.0% | 2018 |
Selskabet af 04.06.2018 ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Straub-Hamp | Management | 0 companies |
| Claus Ulrik Ravnsbo | Management | 0 companies |
| Carsten Mortensen | Management | 0 companies |
| Marshoud Freih Tolstrup Dababneh | Board of Directors | 0 companies |
| Tim Klöcker | Board of Directors | 0 companies |
| Mark Ott Nilsen | Board of Directors | 0 companies |