| Revenue | DKK 4,6M | -29% |
| EBITDA | DKK -31K | -105% |
| Net profit | DKK -421K | -221% |
| Total assets | DKK 3,7M | -43% |
| Equity | DKK 3,2M | +17% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 3.452 | 6.587 | 8.465 | 9.450 | 6.511 | 4.623 |
| Staff expenses | -2.971 | -5.884 | -7.170 | -8.379 | -5.940 | -4.590 |
| EBITDA | 480 | 703 | 1.295 | 1.071 | 571 | -31 |
| Depreciation & amort. | -4 | -17 | -43 | -62 | -68 | -234 |
| EBIT | 476 | 686 | 1.252 | 1.009 | 503 | -265 |
| Net financials | -13 | -98 | -104 | -100 | -54 | -25 |
| Profit before tax | 463 | 588 | 1.148 | 909 | 450 | -291 |
| Tax | 117 | 148 | 281 | 214 | 102 | 131 |
| Net profit | 346 | 440 | 867 | 694 | 348 | -421 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 6.589 | 3.962 | 5.416 | 6.486 | 6.436 | 3.662 |
| Equity | 396 | 836 | 1.702 | 2.397 | 2.744 | 3.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.031 | 0 |
| Short-term debt | 5.488 | 1.596 | 3.709 | 4.089 | 3.692 | 445 |
| Total debt | 5.488 | 1.596 | 3.709 | 4.089 | 3.692 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CM Unofficial title | Unofficial title | 2020 | — | — |
Mv Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CW Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Jensen | Chief Executive Officer | 0 companies |
| Casper Moltke-Leth | Unofficial title | 0 companies |
| Martijn van Lom | Chief Executive Officer | 0 companies |
| Christopher William Connell | Chief Executive Officer | 0 companies |
| Christian Wrede Scherfig | Founder | 0 companies |