| Revenue | DKK 10,3M | +55% |
| EBITDA | DKK 142K | -47% |
| Net profit | DKK 0 | — |
| Total assets | DKK 9M | +63% |
| Equity | DKK 501K | +0% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.420 | 4.784 | 6.182 | 6.685 | 10.349 |
| Staff expenses | -4.401 | -4.529 | -5.904 | -6.417 | -10.207 |
| EBITDA | 19 | 255 | 277 | 268 | 142 |
| Depreciation & amort. | -0 | -228 | -252 | -252 | -119 |
| EBIT | 19 | 27 | 25 | 16 | 23 |
| Net financials | -19 | -27 | -25 | -16 | -23 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.146 | 4.975 | 5.765 | 5.519 | 8.984 |
| Equity | 501 | 501 | 501 | 501 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.645 | 4.474 | 5.264 | 5.018 | 8.483 |
| Total debt | 3.645 | 4.474 | 5.264 | 5.018 | 8.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Giemsa | Management | 0 companies |
| Kasper Nikolaj Michelsen | Board of Directors | 0 companies |
| Lærke Jo Ernlund Nielsen | Board of Directors | 0 companies |
| Martin Alfang Nutzhorn Thomsen | Chairman | 0 companies |
| Jørn Haandbæk Jensen | Board of Directors | 0 companies |
| Alexander Gøricke Laursen | Board of Directors | 0 companies |
| Caroline Bøtter-Jensen | Chairman | 0 companies |
| Jesper Dahl | Board of Directors | 0 companies |