| Revenue | DKK -13K | -6% |
| EBITDA | DKK -13K | +6% |
| Net profit | DKK -21K | -30% |
| Total assets | DKK 284K | -4% |
| Equity | DKK 244K | -8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 265 | -13 | — | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 265 | -13 | -13 | -14 | -13 |
| Depreciation & amort. | -59 | -0 | -0 | -0 | -0 |
| EBIT | 206 | -13 | -13 | -14 | -13 |
| Net financials | -1.750 | -672 | -393 | -2 | -7 |
| Profit before tax | -1.545 | -685 | -407 | -16 | -21 |
| Tax | 33 | -0 | -0 | -0 | -0 |
| Net profit | -1.578 | -685 | -407 | -16 | -21 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.525 | 836 | 313 | 297 | 284 |
| Equity | 1.373 | 687 | 281 | 265 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 149 | 33 | 33 | 40 |
| Total debt | 152 | 149 | 33 | 33 | 40 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SM Unofficial title | Unofficial title | 2022 – 2023 |
MW Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Mejlholm | Unofficial title | 0 companies |
| Morten Walther Stausgaard | Management | 0 companies |
| Anders Skeem Koefoed | Chairman | 0 companies |
| Birger Trier Larsen | Board of Directors | 0 companies |
| Henrik Petersen | Chairman | 0 companies |
| Svend Aage Christiansen | Board of Directors | 0 companies |