| Revenue | DKK -16K | +96% |
| EBITDA | DKK -16K | -96% |
| Net profit | DKK -1,3M | -479% |
| Total assets | DKK 35K | -97% |
| Equity | DKK -1,3M | -18545% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -258 | -29 | -19 | -20 | -25 | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -258 | -29 | -19 | -20 | -25 | -8 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -258 | -29 | -19 | -20 | -25 | -8 | -16 |
| Net financials | -1.304 | -3.335 | -2.680 | -1.435 | -1.195 | 192 | -231 | -1.322 |
| Profit before tax | -1.339 | -3.593 | -2.709 | -1.454 | -1.215 | 167 | -240 | -1.339 |
| Tax | -0 | -0 | -4 | -1 | -3 | -11 | -12 | -20 |
| Net profit | -1.339 | -3.593 | -2.705 | -1.453 | -1.212 | 178 | -228 | -1.319 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.852 | 4.290 | 2.739 | 1.306 | 204 | 961 | 1.266 | 35 |
| Equity | 1.211 | 2.868 | 2.663 | 1.210 | -2 | 235 | 7 | -1.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 714 | 1.249 | 1.332 |
| Short-term debt | 1.642 | 1.422 | 76 | 96 | 206 | 13 | 10 | 15 |
| Total debt | 1.642 | 1.422 | 76 | 96 | 206 | 726 | 1.259 | 1.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2016 | — | — |
OB Management | Management | 2016 | — | — |
TL Management | Management | 2015 | — | — |
JD Management | Management | 2016 | — | — |
LR Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friborg Invest ApS | Company | 50.0% | 50.0% | 2017 |
LYST INVEST ApS | Company | 10.0% | 10.0% | 2015 |
W. STØCKLER ApS | Company | 10.0% | 10.0% | 2017 |
C. S. KIRK ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2015 | |
MLL-001 ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Wagner Jensen | Management | 0 companies |
| Ole Bremholm Jørgensen | Management | 0 companies |
| Torben Lyst | Management | 0 companies |
| Jan Damsgaard | Management | 0 companies |
| Linea Rothe Conforti | Unofficial title | 0 companies |
| Jacob Rosenberg | Board of Directors | 0 companies |
| Caspar Rose | Chairman | 0 companies |
| Torben Helstrup | Board of Directors | 0 companies |
| Henrik Friborg Jacobsen | Chairman | 0 companies |
| Willy Kim Støckler | Deputy Chairman | 0 companies |