| Revenue | DKK 260K | +14% |
| EBITDA | DKK 260K | +14% |
| Net profit | DKK 109K | +198% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 130K | +512% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 181 | 210 | 182 | 217 | -343 | 139 | 92 | 267 | 227 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 181 | 210 | 182 | 217 | -343 | 139 | 92 | 267 | 227 | 260 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 | -0 | -3 | -4 | -5 | -20 | -20 |
| EBIT | 48 | 161 | 190 | 162 | 197 | -343 | 137 | 88 | 262 | 207 | 240 |
| Net financials | -171 | -95 | -89 | -86 | -82 | -79 | -50 | -60 | -85 | -153 | -130 |
| Profit before tax | -123 | 66 | 101 | 76 | 114 | -422 | 86 | 28 | 177 | 54 | 109 |
| Tax | -0 | -0 | 14 | 19 | 28 | 40 | 20 | 8 | 40 | 18 | -0 |
| Net profit | -123 | 66 | 86 | 58 | 86 | -462 | 66 | 20 | 137 | 37 | 109 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.698 | 2.660 | 2.662 | 2.635 | 2.628 | 164 | 2.145 | 2.509 | 2.943 | 3.277 | 3.290 |
| Equity | -73 | -7 | 79 | 137 | 223 | -239 | -173 | -152 | -15 | 21 | 130 |
| Long-term debt | 2.479 | 2.379 | 2.276 | 2.171 | 1.952 | 0 | 1.389 | 1.348 | 1.306 | 1.769 | 1.700 |
| Short-term debt | 292 | 288 | 306 | 327 | 453 | 403 | 928 | 1.314 | 1.652 | 1.487 | 1.460 |
| Total debt | 2.771 | 2.667 | 2.583 | 2.499 | 2.405 | 403 | 2.318 | 2.662 | 2.958 | 3.256 | 3.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Thykjær | Management | 0 companies |