| Revenue | DKK -770K | +152% |
| EBITDA | DKK -1,8M | -48% |
| Net profit | DKK -2,2M | -68% |
| Total assets | DKK 459K | -82% |
| Equity | DKK -120K | +97% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -130 | -60 | -1.201 | -305 | -770 |
| Staff expenses | -142 | -430 | -950 | -937 | -1.068 |
| EBITDA | -271 | -490 | -2.150 | -1.242 | -1.838 |
| Depreciation & amort. | -2 | -7 | -26 | -102 | -168 |
| EBIT | -273 | -496 | -2.176 | -1.344 | -2.006 |
| Net financials | -9 | -47 | -79 | -189 | -7 |
| Profit before tax | -282 | -544 | -2.256 | -1.532 | -2.013 |
| Tax | -62 | -0 | -496 | -224 | 186 |
| Net profit | -220 | -544 | -1.759 | -1.308 | -2.198 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 337 | 767 | 3.086 | 2.567 | 459 |
| Equity | -214 | -757 | -2.517 | -3.824 | -120 |
| Long-term debt | 486 | 785 | 935 | 936 | 0 |
| Short-term debt | 64 | 739 | 4.668 | 5.455 | 482 |
| Total debt | 551 | 1.524 | 5.603 | 6.391 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OB Management | Management | 2015 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KG Unofficial title | Unofficial title | 2020 | — | — |
JP Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Davy J. Louwers | Chief Executive Officer | 0 companies |
| Olav Bjørn Ivanoff Jørgensen | Management | 0 companies |
| Bastiaan Frederik Rudolf Hagenouw | Chief Executive Officer | 0 companies |
| Kristian Gustav Andersson | Unofficial title | 0 companies |
| Jop Pollmann | Unofficial title | 0 companies |