| Revenue | DKK -14K | -3% |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK -11K | +6% |
| Total assets | DKK 301K | -4% |
| Equity | DKK 291K | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -10 | -14 | -16 | -12 | 12 | -14 | -14 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -10 | -14 | -16 | -12 | 12 | -14 | -14 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -14 | -16 | -12 | 12 | -14 | -14 | -14 | -14 |
| Net financials | 4 | 3 | -1 | -51 | -50 | 8 | -16 | 2 | 2 | 2 |
| Profit before tax | -7 | -7 | -15 | -67 | -62 | 20 | -30 | -12 | -12 | -11 |
| Tax | 3 | -1 | 1 | 3 | -0 | -0 | -0 | 1 | -0 | -0 |
| Net profit | -10 | -5 | -16 | -70 | -62 | 20 | -30 | -13 | -12 | -11 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.116 | 2.127 | 478 | 409 | 347 | 367 | 337 | 324 | 312 | 301 |
| Equity | 490 | 485 | 468 | 399 | 337 | 357 | 327 | 314 | 302 | 291 |
| Long-term debt | 1.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 1.642 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 1.626 | 1.642 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2015 | — | — |
FH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JRC INVEST ApS | Company | 33.3% | 33.3% | 2026 |
BIRKEBO INVEST ApS | Company | 33.3% | 33.3% | 2018 |
KR 362 ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sandvig | Management | 0 companies |
| Frank Hansen | Management | 0 companies |
| Jan Robert Christoffersen | Chairman | 0 companies |
| Richard Robert Christoffersen | Board of Directors | 0 companies |
| Christian Blankholm | Board of Directors | 0 companies |
| Helle Engel Christoffersen | Chairman | 0 companies |