| Revenue | DKK 923K | -18% |
| EBITDA | DKK 76K | -57% |
| Net profit | DKK 61K | -56% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 885K | +7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 596 | 820 | 1.064 | 1.180 | 865 | 1.098 | 1.302 | 1.129 | 923 |
| Staff expenses | -249 | -716 | -789 | -852 | -818 | -860 | -893 | -897 | -951 | -847 |
| EBITDA | 76 | -120 | 31 | 211 | 362 | 5 | 205 | 405 | 178 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | -120 | 31 | 211 | 362 | 5 | 205 | 405 | 178 | 76 |
| Net financials | -0 | -1 | -1 | -3 | -3 | -8 | -7 | -8 | 2 | 2 |
| Profit before tax | 76 | -121 | 31 | 208 | 359 | -3 | 198 | 397 | 180 | 78 |
| Tax | 19 | -26 | 8 | 47 | 80 | -0 | 44 | 88 | 41 | 17 |
| Net profit | 56 | -96 | 23 | 162 | 280 | -2 | 154 | 309 | 139 | 61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 759 | 724 | 871 | 1.246 | 938 | 1.009 | 1.262 | 1.232 | 1.267 |
| Equity | 106 | 11 | 34 | 195 | 475 | 222 | 376 | 685 | 824 | 885 |
| Long-term debt | 97 | 106 | 131 | 84 | 68 | 64 | 45 | 20 | 26 | 29 |
| Short-term debt | 231 | 638 | 554 | 585 | 696 | 644 | 582 | 550 | 367 | 342 |
| Total debt | 328 | 744 | 685 | 669 | 764 | 708 | 627 | 570 | 393 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FASTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fastrup | Management | 0 companies |