Riskpilot← Back to searchSign inGet full accessWS A/S
A/SIn liquidationCVR 36723521Dalbygade 40HComputerprogrammering · NACE 620100Est. 201522 employees
Revenue 2020
DKK 3,1M
-31% vs 2019
EBITDA margin
-15.5%
-465% vs 2019
Equity ratio
26.3%
Financial strength
Net profit 2020
DKK -576K
-1134% vs 2019
| Revenue | DKK 3,1M | -31% |
| EBITDA | DKK -478K | -465% |
| Net profit | DKK -576K | -1134% |
| Total assets | DKK 1,5M | -37% |
| Equity | DKK 389K | -60% |
| Employees | 22 | — |
Legal name
WS A/S
CVR number
36723521
Legal form
Aktieselskab
NACE code
620100 · Computerprogrammering
Founded
23. april 2015
Share capital
DKK 400.000
Employees
22 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Dalbygade 40H
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 194 | 611 | 1.369 | 2.587 | 4.428 | 3.073 |
| Staff expenses | -68 | -178 | -1.228 | -2.092 | -4.297 | -3.550 |
| EBITDA | 99 | 248 | 140 | 495 | 131 | -478 |
| Depreciation & amort. | -7 | -7 | -20 | -31 | -70 | -79 |
| EBIT | 91 | 241 | 121 | 464 | 61 | -557 |
| Net financials | 0 | -1 | -15 | 7 | 22 | -22 |
| Profit before tax | 92 | 240 | 106 | 471 | 82 | -579 |
| Tax | 22 | 54 | 25 | 106 | 26 | -3 |
| Net profit | 70 | 186 | 82 | 366 | 56 | -576 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 113 | 389 | 809 | 1.657 | 2.361 | 1.478 |
| Equity | 70 | 256 | 338 | 1.004 | 965 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 141 | 0 |
| Short-term debt | 43 | 132 | 471 | 650 | 1.252 | 1.089 |
| Total debt | 43 | 132 | 471 | 650 | 1.393 | 1.089 |
EBITDA margin
-15.5%
This company
15.8%
Market median
-198% vs market
20152020
Equity ratio
26.3%
This company
38.2%
Market median
-31% vs market
20152020
Return on equity
-147.9%
This company
18.4%
Market median
-904% vs market
20152020
Net profit margin
-18.7%
This company
8.1%
Market median
-331% vs market
20152020
Asset turnover
2.08×
This company
1.12×
Market median
+86% vs market
20152020
Debt / equity
2.80×
This company
0.62×
Market median
-352% vs market
20152020
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-04-23 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
ADTENTION HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
DL Frederiksen Holding ApS | Company | 33.3% | 33.3% | 2017 |
J. Kaae Holding ApS | Company | 33.3% | 33.3% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of WS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Svanvig | Unofficial title | 0 companies |
| Brian Stein Mikkelsen | Chairman | 0 companies |