| Revenue | DKK -3K | -101% |
| EBITDA | DKK -62K | -177% |
| Net profit | DKK -73K | -222% |
| Total assets | DKK 198K | -45% |
| Equity | DKK 77K | -62% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 516 | 648 | 265 | 584 | 558 | 496 | 218 | 272 | -3 |
| Staff expenses | -37 | -305 | -411 | -263 | -332 | -326 | -352 | -261 | -191 | -60 |
| EBITDA | 16 | 211 | 237 | 2 | 252 | 232 | 145 | -43 | 81 | -62 |
| Depreciation & amort. | -6 | -17 | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -11 |
| EBIT | 10 | 195 | 221 | -15 | 235 | 216 | 145 | -43 | 81 | -73 |
| Net financials | -0 | -1 | -3 | -6 | -2 | -6 | -7 | -7 | -2 | -3 |
| Profit before tax | 9 | 193 | 218 | -21 | 234 | 210 | 138 | -50 | 79 | -76 |
| Tax | 3 | 43 | 49 | -3 | 53 | 47 | 37 | -10 | 19 | -3 |
| Net profit | 6 | 150 | 169 | -17 | 181 | 163 | 101 | -40 | 60 | -73 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 393 | 539 | 265 | 494 | 669 | 533 | 247 | 358 | 198 |
| Equity | 56 | 206 | 272 | 149 | 280 | 332 | 320 | 165 | 200 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 179 | 259 | 111 | 209 | 334 | 209 | 82 | 151 | 117 |
| Total debt | 104 | 179 | 259 | 111 | 209 | 334 | 209 | 82 | 151 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|