| Revenue | DKK 1,6M | +14% |
| EBITDA | DKK 1,6M | +14% |
| Net profit | DKK 797K | -3% |
| Total assets | DKK 22,2M | +36% |
| Equity | DKK 6,4M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 985 | 1.246 | 1.221 | 1.248 | 1.265 | 1.299 | 1.316 | 1.369 | 1.396 | 1.584 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 985 | 1.246 | 1.221 | 1.248 | 1.265 | 1.299 | 1.316 | 1.369 | 1.396 | 1.584 |
| Depreciation & amort. | -286 | -286 | -286 | -286 | -286 | -286 | -286 | -286 | -286 | -286 |
| EBIT | 699 | 960 | 935 | 962 | 979 | 1.013 | 1.030 | 1.084 | 1.110 | 1.298 |
| Net financials | -450 | -166 | -359 | -202 | -150 | -106 | -103 | -73 | -57 | -276 |
| Profit before tax | 249 | 793 | 575 | 760 | 829 | 907 | 927 | 1.010 | 1.052 | 1.022 |
| Tax | 56 | 175 | 127 | 167 | 182 | 200 | 204 | 222 | 232 | 225 |
| Net profit | 193 | 619 | 449 | 593 | 647 | 708 | 723 | 788 | 821 | 797 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.554 | 17.156 | 16.815 | 16.556 | 16.477 | 16.238 | 16.207 | 16.258 | 16.324 | 22.159 |
| Equity | 293 | 912 | 1.361 | 1.954 | 2.601 | 3.308 | 4.031 | 4.819 | 5.640 | 6.437 |
| Long-term debt | 16.438 | 15.222 | 14.517 | 13.653 | 12.693 | 11.919 | 11.162 | 10.397 | 9.655 | 14.966 |
| Short-term debt | 823 | 1.022 | 937 | 949 | 1.183 | 1.011 | 1.015 | 1.042 | 1.030 | 755 |
| Total debt | 17.261 | 16.244 | 15.454 | 14.602 | 13.876 | 12.930 | 12.176 | 11.439 | 10.684 | 15.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2015 | — | — |
MS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEGALT HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
LK 1509 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kjærgaard | Management | 0 companies |
| Morten Svensson | Management | 0 companies |