| Revenue | DKK 112K | -51% |
| EBITDA | DKK -10K | +56% |
| Net profit | DKK -8K | +66% |
| Total assets | DKK 3M | -3% |
| Equity | DKK 2,9M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 602 | 2.356 | 3.282 | 4.264 | 2.770 | 198 | 359 | 227 | 112 |
| Staff expenses | -369 | -637 | -2.082 | -2.491 | -3.028 | -750 | -125 | -376 | -250 | -122 |
| EBITDA | 20 | -35 | 275 | 791 | 1.236 | 2.020 | 73 | -17 | -23 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -16 | -9 | -9 | -9 | -3 |
| EBIT | 20 | -35 | 275 | 791 | 1.231 | 2.003 | 63 | -26 | -33 | -13 |
| Net financials | -1 | -0 | -2 | -2 | -9 | -28 | -9 | 3 | 2 | 3 |
| Profit before tax | 19 | -35 | 273 | 789 | 1.222 | 1.975 | 54 | -23 | -31 | -10 |
| Tax | 4 | -6 | 69 | 181 | 270 | 439 | 12 | -5 | -6 | -1 |
| Net profit | 14 | -30 | 204 | 608 | 951 | 1.536 | 41 | -18 | -24 | -8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 398 | 793 | 1.464 | 2.124 | 3.867 | 3.242 | 3.158 | 3.056 | 2.969 |
| Equity | 64 | 35 | 238 | 794 | 1.691 | 3.171 | 3.156 | 3.081 | 2.997 | 2.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 364 | 554 | 671 | 420 | 695 | 86 | 77 | 59 | 41 |
| Total debt | 4 | 364 | 554 | 671 | 432 | 695 | 86 | 77 | 59 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|