| Revenue | DKK -38K | -104% |
| EBITDA | DKK -38K | -104% |
| Net profit | DKK -38K | -104% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 2,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -51 | -11 | -19 | -8 | 11 | -4 | -60 | -2 | -1.191 | 1.041 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -51 | -11 | -19 | -8 | 11 | -4 | -60 | -2 | -1.191 | 1.041 | -38 |
| Depreciation & amort. | 10 | -10 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -0 | -0 | -0 |
| EBIT | -40 | -61 | -24 | -33 | -21 | -3 | -18 | -73 | -16 | -1.191 | 1.041 | -38 |
| Net financials | -38 | 1 | 10 | 23 | 9 | 24 | 36 | -18 | -2 | -6 | -17 | -0 |
| Profit before tax | -39 | -45 | -14 | -10 | -13 | 20 | 18 | -91 | -18 | -1.196 | 1.023 | -38 |
| Tax | 19 | 7 | 27 | 1 | -0 | 7 | 7 | 12 | -0 | -0 | -0 | -0 |
| Net profit | -58 | -53 | -42 | -11 | -13 | 13 | 11 | -103 | -18 | -1.196 | 1.023 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.819 | 4.866 | 4.800 | 4.524 | 4.906 | 4.263 | 3.939 | 3.902 | 3.886 | 2.690 | 2.517 | 2.479 |
| Equity | 3.284 | 3.135 | 3.044 | 2.984 | 2.920 | 2.882 | 2.840 | 2.683 | 2.665 | 1.469 | 2.492 | 2.454 |
| Long-term debt | 520 | 520 | 506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.015 | 1.211 | 1.250 | 1.540 | 1.986 | 1.381 | 1.098 | 1.219 | 1.221 | 1.221 | 25 | 25 |
| Total debt | 4.535 | 1.731 | 1.755 | 1.540 | 1.986 | 1.381 | 1.098 | 1.219 | 1.221 | 1.221 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1989 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Slotholt | Audit | 0 companies |