| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -32K | -745% |
| Total assets | DKK 2,2M | +9% |
| Equity | DKK 14K | -70% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 22 | 47 | 36 | 56 | -0 | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 22 | 47 | 36 | 56 | -0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -16 | -16 | -32 | -32 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 6 | 31 | 4 | 24 | -0 | 0 | 0 | 0 | 0 |
| Net financials | -2 | -2 | -3 | -2 | -2 | -0 | -0 | -0 | -5 | -39 |
| Profit before tax | -14 | 4 | 29 | 2 | 22 | -1 | -0 | -0 | -5 | -39 |
| Tax | -5 | 1 | 6 | 0 | 5 | -0 | -0 | -0 | -1 | -7 |
| Net profit | -10 | 3 | 22 | 2 | 17 | -0 | -0 | -0 | -4 | -32 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 351 | 387 | 332 | 438 | 110 | 110 | 109 | 2.044 | 2.231 |
| Equity | 40 | 44 | 66 | 67 | 84 | 50 | 50 | 49 | 46 | 14 |
| Long-term debt | 302 | 284 | 291 | 244 | 0 | 60 | 60 | 60 | 1.998 | 2.217 |
| Short-term debt | 0 | 11 | 11 | 1 | 354 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 318 | 295 | 302 | 245 | 354 | 60 | 60 | 60 | 1.998 | 2.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Westergaard | Management | 0 companies |