| Revenue | DKK 938K | +18718% |
| EBITDA | DKK 937K | +248% |
| Net profit | DKK 553K | +183% |
| Total assets | DKK 665K | -17% |
| Equity | DKK -1,2M | +31% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -25 | 877 | 275 | -212 | -376 | -162 | 9 | -48 | 5 | 938 |
| Staff expenses | -0 | -0 | -603 | -886 | -117 | -1.139 | -1.216 | -580 | -528 | -390 | -1 |
| EBITDA | -5 | -25 | 274 | -1.090 | -329 | -1.767 | -1.378 | -571 | -1.325 | -635 | 937 |
| Depreciation & amort. | 50 | -50 | -65 | -76 | -13 | -76 | -76 | -76 | -63 | -58 | -49 |
| EBIT | -55 | -75 | 210 | -1.167 | -342 | -1.844 | -1.454 | -647 | -1.388 | -692 | 888 |
| Net financials | -1 | -3 | 86 | -77 | -21 | -115 | -96 | -124 | -235 | -164 | -203 |
| Profit before tax | -56 | -78 | 295 | -1.244 | -363 | -1.959 | -1.550 | -771 | -1.623 | -856 | 708 |
| Tax | -12 | -17 | 66 | -272 | -80 | -430 | -341 | -169 | -346 | -192 | 156 |
| Net profit | -44 | -61 | 230 | -973 | -283 | -1.529 | -1.210 | -602 | -1.277 | -665 | 553 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 2.169 | 3.431 | 2.860 | 3.053 | 2.261 | 2.191 | 1.746 | 1.353 | 805 | 665 |
| Equity | 456 | 395 | 1.202 | 229 | -54 | -309 | -1.519 | -2.120 | -1.097 | -1.762 | -1.209 |
| Long-term debt | 0 | 0 | 27 | 0 | 0 | 83 | 98 | 100 | 100 | 107 | 111 |
| Short-term debt | 310 | 1.774 | 2.190 | 2.631 | 3.107 | 2.487 | 3.611 | 3.756 | 2.350 | 2.460 | 1.763 |
| Total debt | 310 | 1.774 | 2.217 | 2.631 | 3.107 | 2.570 | 3.710 | 3.856 | 2.450 | 2.567 | 1.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DS Management | Management | 2015 | — | — |
TW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANGGAARD HOLDING AF 2008 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richardt Mangor Sanggaard Hansen | Chief Executive Officer | 0 companies |
| Dan Skau | Management | 0 companies |
| Tommy Wallstrøm Winter | Management | 0 companies |