| Revenue | DKK 4,9M | +5% |
| EBITDA | DKK 584K | +484% |
| Net profit | DKK 328K | +992% |
| Total assets | DKK 2,7M | +11% |
| Equity | DKK 1,8M | +22% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.349 | 3.880 | 3.969 | 3.822 | 4.310 | 5.131 | 4.554 | 5.293 | 4.690 | 4.940 |
| Staff expenses | -3.651 | -3.554 | -3.782 | -3.817 | -3.793 | -4.105 | -4.251 | -4.770 | -4.590 | -4.356 |
| EBITDA | 698 | 326 | 187 | 5 | 516 | 982 | 292 | 517 | 100 | 584 |
| Depreciation & amort. | 261 | 143 | -127 | -132 | -122 | -87 | -74 | -88 | -79 | -198 |
| EBIT | 437 | 183 | 60 | -127 | 394 | 895 | 218 | 428 | 22 | 386 |
| Net financials | -12 | -1 | 7 | 4 | 6 | 2 | 9 | 5 | 19 | 36 |
| Profit before tax | 425 | 182 | 67 | -123 | 400 | 897 | 227 | 434 | 40 | 421 |
| Tax | 100 | 41 | 15 | -26 | 89 | 198 | 50 | 92 | 10 | 93 |
| Net profit | 325 | 140 | 52 | -97 | 311 | 699 | 177 | 342 | 30 | 328 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.006 | 2.988 | 2.567 | 1.802 | 2.259 | 2.899 | 2.129 | 2.505 | 2.480 | 2.749 |
| Equity | 1.361 | 1.301 | 953 | 606 | 916 | 1.266 | 1.093 | 1.435 | 1.465 | 1.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 75 | 236 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.563 | 1.562 | 1.478 | 1.096 | 1.197 | 1.255 | 893 | 967 | 907 | 826 |
| Total debt | 1.563 | 1.562 | 1.478 | 1.096 | 1.272 | 1.490 | 893 | 967 | 907 | 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS Transport Holding ApS | Company | 100.0% | 100.0% | 2021 |
JS Transport Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Sørensen | Chief Executive Officer | 0 companies |
| Jesper Sørensen | Management | 0 companies |