| Revenue | DKK 2,6M | +4% |
| EBITDA | DKK 1,3M | +18% |
| Net profit | DKK 1,2M | +20% |
| Total assets | DKK 8,4M | +17% |
| Equity | DKK 6,4M | +23% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 891 | 2.548 | 4.187 | 2.481 | 2.585 |
| Staff expenses | -943 | -1.090 | -1.963 | -1.393 | -1.296 |
| EBITDA | -52 | 1.458 | 2.224 | 1.088 | 1.289 |
| Depreciation & amort. | -204 | -167 | -183 | -192 | -193 |
| EBIT | -256 | 1.292 | 2.041 | 896 | 1.096 |
| Net financials | 90 | 50 | 236 | 402 | 462 |
| Profit before tax | -166 | 1.342 | 2.277 | 1.297 | 1.558 |
| Tax | -45 | 309 | 501 | 285 | 347 |
| Net profit | -121 | 1.033 | 1.776 | 1.012 | 1.211 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.108 | 4.397 | 6.336 | 7.222 | 8.417 |
| Equity | 1.382 | 2.415 | 4.191 | 5.203 | 6.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 606 | 1.880 | 2.068 | 1.922 | 1.930 |
| Total debt | 606 | 1.880 | 2.068 | 1.922 | 1.930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (3) | ||
AN Management | Management | 2015 – 2023 |
RB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
CL Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Chief Executive Officer | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |