| Revenue | DKK 966K | +221% |
| EBITDA | DKK 952K | +225% |
| Net profit | DKK 719K | +249% |
| Total assets | DKK 3,1M | -15% |
| Equity | DKK 1,3M | +124% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 271 | 413 | 291 | 416 | 159 | -4 | 122 | 301 | 966 |
| Staff expenses | -0 | -0 | -286 | -289 | -257 | -76 | -29 | -21 | -8 | -14 |
| EBITDA | 94 | 46 | 127 | 1 | 158 | 83 | -34 | 101 | 293 | 952 |
| Depreciation & amort. | -0 | -9 | -27 | -27 | -34 | -37 | -37 | -14 | -23 | -16 |
| EBIT | 94 | 37 | 100 | -26 | 125 | 45 | -71 | 87 | 270 | 936 |
| Net financials | -1 | 6 | 39 | 15 | 7 | 3 | 0 | -2 | -4 | -11 |
| Profit before tax | 94 | 44 | 139 | -11 | 132 | 48 | -71 | 86 | 266 | 925 |
| Tax | 22 | 13 | 42 | 2 | 35 | 15 | -12 | 22 | 60 | 206 |
| Net profit | 71 | 31 | 97 | -13 | 97 | 33 | -59 | 64 | 206 | 719 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 2.424 | 2.251 | 2.425 | 1.742 | 2.421 | 2.690 | 2.879 | 3.630 | 3.077 |
| Equity | 121 | 152 | 249 | 236 | 333 | 367 | 308 | 372 | 578 | 1.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | 2.264 | 1.995 | 2.185 | 1.375 | 2.033 | 2.374 | 2.491 | 3.046 | 1.780 |
| Total debt | 952 | 2.264 | 1.995 | 2.185 | 1.375 | 2.033 | 2.374 | 2.491 | 3.046 | 1.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 2015 | — | — |
MS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| IH Maskiner AB | Founder | 0 companies |
| Michael Skjoldborg Hansen | Management | 0 companies |