| Revenue | DKK 4,8M | +22% |
| EBITDA | DKK 3,6M | +49% |
| Net profit | DKK 2,6M | +13% |
| Total assets | DKK 6,5M | +24% |
| Equity | DKK 2,7M | +2004% |
| Employees | 5 | — |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -917 | -1.122 | -136 | 125 | 1.252 | 3.973 | 4.844 |
| Staff expenses | -0 | -0 | -314 | -371 | -917 | -1.554 | -1.246 |
| EBITDA | -917 | -1.122 | -450 | -246 | 335 | 2.420 | 3.598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -13 | -18 |
| EBIT | -917 | -1.122 | -450 | -247 | 327 | 2.407 | 3.580 |
| Net financials | -3 | -131 | -212 | -180 | -117 | -171 | -260 |
| Profit before tax | -920 | -1.254 | -662 | -427 | 210 | 2.236 | 3.321 |
| Tax | -0 | -0 | -64 | -94 | 16 | -53 | 739 |
| Net profit | -920 | -1.254 | -598 | -333 | 195 | 2.289 | 2.581 |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 837 | 1.028 | 2.000 | 2.407 | 3.628 | 5.240 | 6.498 |
| Equity | 80 | -1.174 | -1.771 | -2.105 | -2.160 | 129 | 2.710 |
| Long-term debt | 0 | 500 | 1.305 | 1.305 | 538 | 148 | 150 |
| Short-term debt | 757 | 1.701 | 2.466 | 3.206 | 5.250 | 4.964 | 3.639 |
| Total debt | 757 | 2.201 | 3.771 | 4.511 | 5.788 | 5.112 | 3.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EE Management | Management | 2015 | — | — |
ME Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUXPLUS ApS | Company | 100.0% | 100.0% | 2021 |
International Trade Holding A/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Lysholm Faaborg | Chief Executive Officer | 0 companies |
| Peter Johan Sønderby-Wagner | Chief Executive Officer | 0 companies |
| Esben Emil Elmøe | Management | 0 companies |
| Martin Ersted Schultz | Management | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Chairman | 0 companies |
| Frederik Oliver Busch | Board of Directors | 0 companies |
| Rasmus Philip Buhl Lokvig | Board of Directors | 0 companies |
| Kasper Bloch Gevaldig | Chairman | 0 companies |