| Revenue | DKK 9,7M | +11% |
| EBITDA | DKK 3,4M | +5% |
| Net profit | DKK 2,7M | +2% |
| Total assets | DKK 6,3M | +5% |
| Equity | DKK 3,8M | +2% |
| Employees | 34 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.093 | 7.317 | 4.985 | 4.600 | 5.291 | 2.973 | 5.538 | 8.147 | 8.135 | 8.770 | 9.739 |
| Staff expenses | -2.638 | -5.175 | -3.431 | -3.657 | -3.781 | -3.481 | -3.977 | -4.923 | -5.229 | -5.561 | -6.363 |
| EBITDA | 455 | 2.142 | 1.554 | 943 | 1.510 | -508 | 1.561 | 3.223 | 2.906 | 3.209 | 3.376 |
| Depreciation & amort. | -149 | -320 | -403 | -562 | -565 | -421 | -251 | -170 | -205 | -67 | -63 |
| EBIT | 306 | 1.822 | 1.151 | 381 | 945 | -928 | 1.310 | 3.054 | 2.700 | 3.143 | 3.312 |
| Net financials | -50 | -4 | 13 | -36 | 1 | 40 | -10 | -4 | 190 | 196 | 109 |
| Profit before tax | 256 | 1.819 | 1.164 | 345 | 946 | -888 | 1.300 | 3.049 | 2.890 | 3.338 | 3.421 |
| Tax | 59 | 405 | 264 | 79 | 209 | -195 | 286 | 671 | 636 | 739 | 760 |
| Net profit | 197 | 1.413 | 901 | 266 | 737 | -693 | 1.014 | 2.378 | 2.254 | 2.599 | 2.660 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.351 | 4.773 | 3.682 | 3.893 | 3.765 | 4.251 | 5.765 | 5.409 | 5.460 | 6.001 | 6.313 |
| Equity | 247 | 1.660 | 951 | 1.217 | 1.954 | 1.261 | 2.274 | 2.452 | 3.206 | 3.706 | 3.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.073 | 3.092 | 2.693 | 2.657 | 1.811 | 2.991 | 3.473 | 2.957 | 2.254 | 2.284 | 2.547 |
| Total debt | 2.073 | 3.092 | 2.693 | 2.657 | 1.811 | 2.991 | 3.473 | 2.957 | 2.254 | 2.284 | 2.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2022 | — | — |
MP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiningSix Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Tolderlund Marquardsen | Management | 0 companies |
| Morten Pedersen Ortwed | Management | 0 companies |