| Revenue | DKK -6K | -15% |
| EBITDA | DKK -6K | +64% |
| Net profit | DKK -71K | +12% |
| Total assets | DKK 34K | -7% |
| Equity | DKK -2,2M | -3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.040 | 894 | 1.023 | 891 | 579 | -168 | -27 | 9 | -7 | -6 |
| Staff expenses | -1.422 | -1.136 | -1.144 | -1.218 | -1.103 | -246 | -1 | -0 | -0 | -0 |
| EBITDA | -382 | -243 | -121 | -328 | -524 | -414 | -28 | 9 | -18 | -6 |
| Depreciation & amort. | -10 | -13 | -13 | -25 | -93 | -95 | -150 | -0 | -0 | -0 |
| EBIT | -392 | -255 | -134 | -352 | -617 | -509 | -178 | 9 | -18 | -6 |
| Net financials | -9 | -25 | -30 | -41 | -22 | -0 | -22 | -81 | -85 | -84 |
| Profit before tax | -401 | -280 | -164 | -393 | -639 | -509 | -200 | -72 | -103 | -91 |
| Tax | -88 | -62 | -36 | -87 | -140 | -112 | -44 | -16 | -23 | -20 |
| Net profit | -312 | -219 | -128 | -307 | -498 | -397 | -156 | -56 | -80 | -71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 659 | 615 | 934 | 1.114 | 672 | 546 | 91 | 37 | 34 |
| Equity | -262 | -481 | -609 | -916 | -1.414 | -1.811 | -1.967 | -2.023 | -2.104 | -2.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 1.139 | 1.224 | 1.850 | 2.514 | 2.470 | 2.513 | 2.115 | 2.140 | 2.209 |
| Total debt | 776 | 1.139 | 1.224 | 1.850 | 2.514 | 2.470 | 2.513 | 2.115 | 2.140 | 2.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2015 | — | — |
CA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINI STEP ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Dalgaard Langvad | Management | 0 companies |
| Claus Anton Märcher Jensen | Management | 0 companies |