| Revenue | DKK 1,2M | -52% |
| EBITDA | DKK -51K | -108% |
| Net profit | DKK -40K | -108% |
| Total assets | DKK 918K | -17% |
| Equity | DKK 706K | -5% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 219 | 0 | 457 | 1.202 | 1.618 | 1.396 | 2.489 | 1.190 |
| Staff expenses | -67 | -173 | -12 | -380 | -964 | -1.374 | -1.077 | -1.852 | -1.241 |
| EBITDA | 66 | 22 | -17 | 41 | 189 | 165 | 319 | 637 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 |
| EBIT | 66 | 22 | -17 | 41 | 189 | 165 | 299 | 637 | -51 |
| Net financials | 0 | 0 | 0 | -0 | -1 | -5 | -7 | -2 | -1 |
| Profit before tax | 66 | 22 | -17 | 41 | 188 | 160 | 292 | 635 | -52 |
| Tax | 15 | 5 | -0 | 9 | 41 | 35 | 64 | 140 | -11 |
| Net profit | 52 | 17 | -17 | 32 | 146 | 125 | 228 | 494 | -40 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 80 | 60 | 245 | 657 | 996 | 960 | 1.110 | 918 |
| Equity | 52 | 17 | 60 | 92 | 238 | 193 | 252 | 746 | 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 63 | 0 | 154 | 419 | 803 | 708 | 364 | 213 |
| Total debt | 52 | 63 | 0 | 154 | 419 | 803 | 708 | 364 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|