| Revenue | DKK 670K | -1% |
| EBITDA | DKK 55K | -68% |
| Net profit | DKK -8K | -107% |
| Total assets | DKK 625K | -1% |
| Equity | DKK 410K | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.309 | 915 | -36 | 256 | 524 | 556 | 607 | 669 | 674 | 670 |
| Staff expenses | -1.270 | -752 | -0 | -212 | -480 | -545 | -453 | -613 | -500 | -615 |
| EBITDA | 39 | 163 | -36 | 44 | 43 | 11 | 154 | 55 | 174 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -0 | -0 |
| EBIT | 39 | 163 | -36 | 44 | 43 | 11 | 154 | 29 | 174 | 55 |
| Net financials | -11 | -23 | -7 | -1 | -11 | -16 | -28 | -16 | -20 | -51 |
| Profit before tax | 28 | 140 | -43 | 43 | 33 | -5 | 126 | 13 | 154 | 4 |
| Tax | 8 | 32 | -0 | -0 | 8 | 2 | 25 | 7 | 38 | 11 |
| Net profit | 20 | 108 | -43 | 43 | 25 | -8 | 101 | 6 | 116 | -8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.775 | 230 | 177 | 261 | 310 | 451 | 546 | 579 | 634 | 625 |
| Equity | 70 | 178 | 135 | 178 | 203 | 195 | 296 | 302 | 418 | 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 63 | 63 | 166 | 67 | 0 |
| Short-term debt | 2.705 | 51 | 42 | 82 | 86 | 192 | 187 | 111 | 149 | 215 |
| Total debt | 2.705 | 51 | 42 | 82 | 106 | 255 | 250 | 277 | 216 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2015 | — | — |
AJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Dirksen | Founder | 0 companies |
| Are Johan Pedersen | Management | 0 companies |
| John Arne Dahl | Board of Directors | 0 companies |