| Revenue | DKK 0 | — |
| EBITDA | DKK -66K | +61% |
| Net profit | DKK 5,7M | +5% |
| Total assets | DKK 62,6M | +0% |
| Equity | DKK 61,6M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -14 | -37 | -40 | -46 | -166 | -450 | -171 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -14 | -37 | -40 | -46 | -166 | -450 | -171 | -66 |
| Net financials | 9.372 | 6.275 | 6.550 | 7.406 | 5.109 | 12.330 | 16.873 | 9.287 | 4.780 | 4.358 |
| Profit before tax | 9.361 | 6.265 | 6.536 | 7.370 | 4.985 | 12.284 | 16.629 | -698 | 4.584 | 4.272 |
| Tax | 130 | 280 | 244 | 411 | 100 | 1.121 | 1.076 | -2.212 | -852 | -1.461 |
| Net profit | 9.231 | 5.985 | 6.292 | 6.959 | 4.885 | 11.162 | 15.552 | 1.514 | 5.436 | 5.732 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.426 | 29.613 | 35.642 | 52.068 | 54.349 | 60.486 | 90.529 | 81.475 | 62.756 | 62.646 |
| Equity | 21.931 | 27.916 | 34.105 | 40.957 | 45.735 | 56.786 | 72.226 | 67.739 | 60.176 | 61.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.495 | 1.697 | 1.537 | 11.111 | 8.614 | 3.700 | 18.304 | 13.736 | 2.581 | 1.038 |
| Total debt | 1.495 | 1.697 | 1.537 | 11.111 | 8.614 | 3.700 | 18.304 | 13.736 | 2.581 | 1.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|