| Revenue | — | — |
| EBITDA | DKK -58K | -37% |
| Net profit | DKK -114K | -125% |
| Total assets | DKK 10,2M | -6% |
| Equity | DKK 10M | -8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -18 | -18 | -19 | -21 | -41 | -45 | -42 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -18 | -18 | -19 | -21 | -41 | -45 | -42 | -58 |
| Net financials | 3.932 | 1.708 | 215 | 1.495 | -1.072 | 986 | -1.825 | 212 | 501 | -53 |
| Profit before tax | 3.921 | 1.699 | 198 | 1.477 | -1.091 | 965 | -1.865 | 167 | 459 | -110 |
| Tax | 3 | 11 | 8 | 63 | 77 | 53 | -0 | -0 | -0 | 4 |
| Net profit | 3.918 | 1.687 | 190 | 1.413 | -1.168 | 912 | -1.865 | 167 | 459 | -114 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.172 | 11.788 | 11.600 | 13.130 | 11.672 | 13.168 | 11.221 | 10.510 | 10.851 | 10.159 |
| Equity | 9.818 | 11.506 | 11.592 | 12.900 | 11.624 | 12.426 | 10.447 | 10.500 | 10.841 | 10.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 354 | 282 | 8 | 231 | 49 | 742 | 774 | 10 | 11 | 128 |
| Total debt | 354 | 282 | 8 | 231 | 49 | 742 | 774 | 10 | 11 | 133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|