| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +16% |
| Net profit | DKK 13,4M | +20% |
| Total assets | DKK 73,3M | +23% |
| Equity | DKK 70,4M | +24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -6 | -6 | -8 | -8 | -20 | -18 | -24 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -6 | -6 | -8 | -8 | -20 | -18 | -24 | -20 |
| Net financials | 5.852 | 3.018 | 1.176 | 5.049 | 4.358 | 5.118 | 9.300 | 9.255 | 11.756 | 13.721 |
| Profit before tax | 5.841 | 3.012 | 1.170 | 5.042 | 4.351 | 5.110 | 9.281 | 9.237 | 11.732 | 13.701 |
| Tax | -0 | 17 | 43 | 60 | 63 | 71 | -49 | 189 | 548 | 260 |
| Net profit | 5.841 | 2.994 | 1.127 | 4.982 | 4.287 | 5.039 | 9.330 | 9.048 | 11.184 | 13.441 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.650 | 14.189 | 14.383 | 20.260 | 24.023 | 29.632 | 39.324 | 47.905 | 59.558 | 73.268 |
| Equity | 10.841 | 13.336 | 14.359 | 19.235 | 23.415 | 28.343 | 36.873 | 45.806 | 56.990 | 70.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 853 | 24 | 1.024 | 608 | 1.289 | 2.451 | 2.099 | 2.568 | 2.884 |
| Total debt | 809 | 853 | 24 | 1.024 | 608 | 1.289 | 2.451 | 2.099 | 2.568 | 2.884 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|