| Revenue | DKK -72K | — |
| EBITDA | DKK -72K | -216% |
| Net profit | DKK -72K | -231% |
| Total assets | DKK 213K | -35% |
| Equity | DKK 132K | -35% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 564 | 579 | 418 | 175 | — | — | — | — | -72 |
| Staff expenses | -123 | -579 | -497 | -494 | -207 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | -15 | 82 | -76 | -32 | -43 | 53 | 45 | 62 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | -15 | 82 | -76 | -32 | -43 | 53 | 45 | 62 | -72 |
| Net financials | -83 | -1 | -0 | -1 | -0 | -4 | -0 | -0 | 0 | 0 |
| Profit before tax | 29 | -16 | 82 | -77 | -32 | -47 | 54 | 45 | 62 | -72 |
| Tax | 6 | -0 | 13 | 10 | -0 | -0 | -0 | -0 | 7 | -0 |
| Net profit | 23 | -16 | 69 | -87 | -32 | -47 | 54 | 45 | 55 | -72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 114 | 213 | 74 | 38 | 157 | 148 | 278 | 329 | 213 |
| Equity | 22 | 6 | 75 | -12 | -44 | -91 | 105 | 150 | 204 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 109 | 138 | 85 | 83 | 248 | 43 | 128 | 125 | 80 |
| Total debt | 92 | 109 | 138 | 85 | 83 | 248 | 43 | 128 | 125 | 80 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Steen Pedersen | Board of Directors | 0 companies |
| Yuwathida Yalangsi Pedersen | Board of Directors | 0 companies |