| Revenue | DKK 147K | +49% |
| EBITDA | DKK 147K | +107% |
| Net profit | DKK -243K | +86% |
| Total assets | DKK 458,4M | +0% |
| Equity | DKK 342,2M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -13 | 43 | 49 | -247 | 1 | -621 | 142 | 99 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | -13 | 43 | 49 | 603 | 219.675 | 225.388 | -2.007 | -2.153 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | -13 | 43 | 49 | 603 | 219.675 | 225.388 | -2.007 | -2.153 | 147 |
| Net financials | -221 | -207 | -207 | -205 | -210 | -180 | -289 | -331 | -435 | -450 |
| Profit before tax | -162 | -220 | -164 | -156 | 394 | 219.494 | 225.099 | -2.338 | -2.589 | -303 |
| Tax | 14 | 14 | 14 | -41 | 12 | 48.289 | 49.522 | -42 | -837 | -61 |
| Net profit | -175 | -233 | -178 | -115 | 381 | 171.205 | 175.577 | -2.296 | -1.751 | -243 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.747 | 6.826 | 6.833 | 6.827 | 7.826 | 228.826 | 464.061 | 460.208 | 458.394 | 458.449 |
| Equity | -125 | -359 | -536 | -652 | -270 | 170.935 | 346.512 | 344.216 | 342.465 | 342.223 |
| Long-term debt | 4.427 | 4.466 | 4.419 | 4.357 | 4.175 | 8.679 | 18.734 | 17.429 | 18.583 | 18.888 |
| Short-term debt | 2.433 | 2.691 | 2.910 | 3.121 | 3.885 | 847 | 728 | 513 | 111 | 143 |
| Total debt | 6.859 | 7.157 | 7.329 | 7.479 | 8.060 | 9.526 | 19.462 | 17.942 | 18.694 | 19.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2019 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
UB Management | Management | 2020 | — | — |
PS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marienlyst Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 33.3% | 33.3% | 2015 | |
NØRREBJERG INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 33.3% | 33.3% | 2015 | |
Marienlyst Aarhus 2 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Jens Bjørnstad Stausholm | Chief Executive Officer | 0 companies |
| Bettina Bergholdt | Chief Executive Officer | 0 companies |
| Peter Volquards Ekstrøm | Chief Executive Officer | 0 companies |
| Ulrik Byg Stengaard | Management | 0 companies |
| Poul Steffensen | Management | 0 companies |