| Revenue | — | — |
| EBITDA | DKK 227K | -62% |
| Net profit | DKK -91K | -326% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 551K | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | 197 | 682 | 648 | 227 | 303 | — | — |
| Staff expenses | -39 | -534 | -727 | -1 | -2 | -65 | -48 | -0 |
| EBITDA | 8.992 | -337 | -45 | 649 | 191 | 238 | 601 | 227 |
| Depreciation & amort. | -0 | -0 | -1.105 | -0 | -16 | -0 | 249 | -0 |
| EBIT | 8.992 | -337 | -1.150 | 649 | 175 | 238 | 352 | 227 |
| Net financials | 0 | -324 | -1.731 | -4.107 | -104 | -290 | -312 | -318 |
| Profit before tax | 8.992 | -661 | -2.881 | -3.458 | 71 | -52 | 40 | -91 |
| Tax | 1.982 | -99 | -726 | -0 | 16 | -0 | -0 | -0 |
| Net profit | 7.011 | -562 | -2.155 | -3.458 | 55 | -52 | 40 | -91 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.824 | 13.498 | 10.703 | 972 | 3.314 | 3.482 | 3.901 | 4.004 |
| Equity | 7.061 | 6.499 | 4.344 | 642 | 607 | 586 | 653 | 551 |
| Long-term debt | 298 | 4.662 | 0 | 0 | 2.623 | 2.479 | 2.549 | 2.731 |
| Short-term debt | 518 | 489 | 6.359 | 329 | 84 | 416 | 699 | 722 |
| Total debt | 816 | 5.150 | 6.359 | 329 | 2.707 | 2.896 | 3.248 | 3.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH | Founder | 2015 | — | — |
HP Unofficial title | Unofficial title | 2025 | — | — |
SH Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Harring Lønfeldt-Pedersen | Founder | 0 companies |
| Henning Peter Moritzen | Unofficial title | 0 companies |
| Steen Heide-Andersen | Founder | 0 companies |