| Revenue | DKK 3,4M | +150% |
| EBITDA | DKK 3,4M | +211% |
| Net profit | DKK 2,8M | +293% |
| Total assets | DKK 1,5M | -23% |
| Equity | DKK 439K | +119% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -163 | -433 | -649 | 154 | -125 | -1.434 | -503 | 271 | 954 | 1.349 | 3.377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -91 | -92 | -279 | -416 | -263 | -0 |
| EBITDA | -163 | -433 | -649 | 154 | -125 | -1.525 | -595 | -8 | 538 | 1.086 | 3.376 |
| Depreciation & amort. | -0 | -0 | -13 | -274 | -31 | -54 | -61 | -48 | -35 | -30 | -7 |
| EBIT | -163 | -433 | -662 | -120 | -157 | -1.578 | -656 | -57 | 502 | 1.056 | 3.369 |
| Net financials | -0 | 1 | -22 | -234 | -235 | -391 | -422 | -437 | -488 | -358 | -251 |
| Profit before tax | -163 | -431 | -684 | -354 | -391 | -1.969 | -1.078 | -494 | 14 | 698 | 3.117 |
| Tax | -38 | -95 | -148 | -81 | -0 | 1 | -4 | -3 | -2 | -2 | 362 |
| Net profit | -125 | -337 | -536 | -273 | -391 | -1.971 | -1.074 | -491 | 17 | 701 | 2.755 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 1.382 | 2.880 | 3.223 | 5.592 | 2.955 | 2.632 | 2.290 | 2.802 | 1.902 | 1.468 |
| Equity | 275 | 506 | -30 | 892 | 501 | -1.469 | -2.544 | -3.034 | -3.017 | -2.317 | 439 |
| Long-term debt | 0 | 0 | 751 | 1.576 | 3.839 | 3.872 | 4.359 | 3.728 | 3.663 | 2.891 | 0 |
| Short-term debt | 152 | 876 | 2.159 | 754 | 1.252 | 551 | 816 | 1.597 | 2.156 | 1.328 | 1.029 |
| Total debt | 152 | 876 | 2.910 | 2.330 | 5.091 | 4.423 | 5.176 | 5.324 | 5.819 | 4.219 | 1.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2018 | — | — |
JH Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DS HOLDING 2013 ApS | Company | 20.0% | 20.0% | 2020 |
Blue One ApS | Company | 20.0% | 20.0% | 2020 |
HERU Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
Mikkel Qvistgaard Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
MIWO Invest ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| David Bernstein Sørensen | Management | 0 companies |
| Joen Holm Sørensen | Founder | 0 companies |
| Michael Wolff Jensen | Chairman | 0 companies |
| Niels Buch Jørgensen | Chairman | 0 companies |