| Revenue | DKK -4K | +3% |
| EBITDA | DKK -4K | -3% |
| Net profit | DKK -2K | -387% |
| Total assets | DKK 41K | -71% |
| Equity | DKK 38K | -6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 229 | -2 | -562 | 1.587 | -7 | -5 | -4 | -4 |
| Staff expenses | -200 | -207 | -447 | -100 | -401 | -1 | -0 | -0 | -0 |
| EBITDA | 66 | 22 | -449 | -662 | 1.186 | -8 | -5 | -4 | -4 |
| Depreciation & amort. | -0 | -20 | -20 | -30 | -46 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 2 | -469 | -692 | 1.140 | -8 | -5 | -4 | -4 |
| Net financials | -0 | -1 | -11 | -18 | -21 | 24 | 5 | 5 | 1 |
| Profit before tax | 66 | 1 | -480 | -710 | 1.120 | 16 | -0 | 1 | -3 |
| Tax | 15 | 1 | -105 | -156 | 248 | 4 | 0 | 0 | -1 |
| Net profit | 51 | 0 | -375 | -554 | 872 | 13 | -0 | 1 | -2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 257 | 310 | 1.305 | 1.586 | 664 | 144 | 140 | 41 |
| Equity | 51 | 51 | -124 | -402 | 500 | 513 | 40 | 41 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | 104 | 206 | 434 | 1.707 | 1.086 | 147 | 104 | 100 | 3 |
| Total debt | 104 | 206 | 434 | 1.707 | 1.086 | 151 | 104 | 100 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2015 | — | — |
BM Management | Management | 2019 | — | — |
DH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lectus Group ApS | Company | 50.0% | 50.0% | 2018 |
DITH HOLDING IVS | Company | 33.3% | 33.3% | 2018 |
Euroscreen ApS | Company | 10.0% | 10.0% | 2018 |
Adamsen Group ApS | Company | 10.0% | 10.0% | 2019 |
Smartbooks ApS | Company | 33.3% | 33.3% | 2018 |
Circles & Squares ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Ladegaard Tvenstrup | Management | 0 companies |
| Brian Madsen | Management | 0 companies |
| Daniel Hagedorn Dith | Management | 0 companies |
| Ronnie Skjøttgaard Bach | Chairman | 0 companies |
| Allan Strand | Board of Directors | 0 companies |