| Revenue | DKK -956K | +25% |
| EBITDA | DKK -1M | +13% |
| Net profit | DKK -15,6M | -185% |
| Total assets | DKK 421,4M | +0% |
| Equity | DKK 358,8M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -306 | -471 | -361 | -860 | -994 | -664 | -456 | -844 | -763 | -956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -223 | -424 | -424 | -82 |
| EBITDA | -306 | -622 | -361 | -7.717 | -994 | -1.414 | -678 | -1.268 | -1.187 | -1.038 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -306 | -622 | -361 | -7.717 | -994 | -1.414 | -678 | -1.268 | -1.187 | -1.038 |
| Net financials | 1.299 | -2.180 | 13.605 | 4.718 | 9.586 | 6.144 | 8.444 | 764 | 20.057 | -44.625 |
| Profit before tax | 994 | -2.802 | 13.243 | -3.989 | 7.823 | 4.730 | 7.360 | 2.115 | 18.870 | -17.138 |
| Tax | -65 | -145 | 250 | 19 | -9 | 86 | 127 | -42 | 568 | -1.582 |
| Net profit | 1.059 | -2.657 | 12.993 | -4.008 | 7.832 | 4.644 | 7.232 | 2.157 | 18.302 | -15.556 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293.834 | 332.373 | 354.339 | 345.824 | 353.580 | 364.440 | 384.668 | 394.575 | 420.795 | 421.444 |
| Equity | 290.225 | 329.982 | 342.225 | 336.468 | 343.300 | 346.694 | 353.870 | 356.027 | 374.329 | 358.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.609 | 2.390 | 6.024 | 9.357 | 10.280 | 17.746 | 30.798 | 38.548 | 46.466 | 62.671 |
| Total debt | 3.609 | 2.390 | 6.024 | 9.357 | 10.280 | 17.746 | 30.798 | 38.548 | 46.466 | 62.671 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|