| Revenue | DKK -126K | -153% |
| EBITDA | DKK -1,4M | -41% |
| Net profit | DKK -1,8M | -88% |
| Total assets | DKK 11,2M | -26% |
| Equity | DKK 6,1M | -23% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | 524 | 1.721 | -324 | -883 | 1.796 | 2.466 | 186 | 239 | -126 |
| Staff expenses | -124 | -1.879 | -2.364 | -4.068 | -2.723 | -2.958 | -1.644 | -976 | -1.226 | -1.268 |
| EBITDA | -204 | -1.354 | -643 | -4.392 | -3.606 | -1.162 | 822 | -790 | -986 | -1.394 |
| Depreciation & amort. | -0 | -4 | -10 | -175 | -496 | -592 | -582 | -562 | -205 | -0 |
| EBIT | -204 | -1.359 | -653 | -4.568 | -4.102 | -1.754 | 240 | -1.353 | -1.191 | -1.394 |
| Net financials | -2 | -2 | -25 | -189 | -351 | -430 | -464 | -54 | -30 | -40 |
| Profit before tax | -206 | -1.361 | -678 | -4.757 | -4.452 | -2.184 | -224 | -1.407 | -1.222 | -1.435 |
| Tax | -45 | -296 | -138 | -1.045 | -1.228 | -633 | -48 | -365 | -258 | 374 |
| Net profit | -161 | -1.065 | -540 | -3.712 | -3.225 | -1.551 | -176 | -1.041 | -964 | -1.809 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 1.074 | 5.209 | 7.513 | 12.891 | 13.694 | 14.515 | 12.459 | 15.155 | 11.184 |
| Equity | -160 | 625 | 85 | -3.627 | -6.851 | -8.403 | 9.916 | 8.875 | 7.911 | 6.102 |
| Long-term debt | 0 | 0 | 4.500 | 3.500 | 2.827 | 7.148 | 693 | 513 | 518 | 320 |
| Short-term debt | 231 | 449 | 624 | 7.640 | 16.887 | 14.948 | 3.906 | 3.072 | 6.726 | 4.761 |
| Total debt | 231 | 449 | 5.124 | 11.140 | 19.714 | 22.096 | 4.599 | 3.585 | 7.244 | 5.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
pond Global A/S | Company | 100.0% | 100.0% | 2017 |
MJG Chemistry Group IVS | Company | 50.0% | 50.0% | 2016 |
HULGAARD ApS | Company | 5.0% | 5.0% | 2016 |
Alberg Invest Holding ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brorsen Pedersen | Management | 0 companies |
| Pernille Alberg Andersen | Board of Directors | 0 companies |
| Martin Jensen | Chairman | 0 companies |
| Øjvind Hulgaard | Board of Directors | 0 companies |