| Revenue | DKK 1,3M | -41% |
| EBITDA | DKK -379K | -362% |
| Net profit | DKK -415K | -545% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK -882K | -71% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 212 | 525 | 740 | 1.093 | 1.080 | 2.236 | 1.322 |
| Staff expenses | -613 | -613 | -976 | -983 | -1.005 | -2.092 | -1.701 |
| EBITDA | -401 | -583 | -236 | 110 | 75 | 145 | -379 |
| Depreciation & amort. | -2 | -25 | -33 | -33 | -35 | -37 | -30 |
| EBIT | -403 | -609 | -269 | 77 | 40 | 108 | -409 |
| Net financials | -29 | -31 | -14 | -33 | -21 | -15 | -6 |
| Profit before tax | -432 | -639 | -283 | 44 | 19 | 93 | -415 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -432 | -639 | -283 | 44 | 19 | 93 | -415 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 923 | 883 | 889 | 826 | 1.456 | 1.172 | 1.062 |
| Equity | 0 | -389 | -672 | -628 | -609 | -516 | -882 |
| Long-term debt | 0 | 0 | 258 | 429 | 483 | 253 | 253 |
| Short-term debt | 923 | 1.273 | 1.303 | 1.024 | 1.581 | 1.435 | 1.692 |
| Total debt | 923 | 1.273 | 1.561 | 1.453 | 2.065 | 1.687 | 1.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2021 | — | — |
AS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
Bevtoft Købmand ApS | Company | 90.0% | 90.0% | 2021 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Bendorff | Management | 0 companies |
| Anja Schmidt | Management | 0 companies |
| Jarmo Kaarlo Lehtonen | Board of Directors | 0 companies |
| Sussan Weng Pedersen | Board of Directors | 0 companies |
| Lis Steen | Deputy Chairman | 0 companies |
| Conni Schmidt | Board of Directors | 0 companies |
| Benny Christensen | Deputy Chairman | 0 companies |
| Edmund Holm | Board of Directors | 0 companies |
| Flemming Matthiesen | Board of Directors | 0 companies |
| Anette Wentzel Jørgensen | Board of Directors | 0 companies |
| Pia Jensen | Board of Directors | 0 companies |
| Ole Halle | Board of Directors | 0 companies |