| Revenue | DKK 17K | +7% |
| EBITDA | DKK 17K | +7% |
| Net profit | DKK 13K | +105% |
| Total assets | DKK 406K | -5% |
| Equity | DKK -781K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 387 | 184 | 332 | 185 | -32 | -33 | 148 | 16 | 17 |
| Staff expenses | -0 | -0 | -0 | -50 | -50 | -23 | -6 | -0 | -0 | -0 |
| EBITDA | 96 | 87 | -87 | -38 | -78 | -589 | -39 | -48 | 16 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -31 | -131 | -6 | -6 | -6 | -0 |
| EBIT | 96 | 87 | -87 | -63 | -109 | -720 | -45 | -54 | 10 | 17 |
| Net financials | 0 | -1 | 0 | -2 | -0 | -31 | 28 | 92 | -329 | -0 |
| Profit before tax | 96 | 86 | -87 | -65 | -109 | -751 | -17 | 38 | -319 | 17 |
| Tax | 24 | 20 | -65 | -22 | -8 | -138 | -10 | -12 | -70 | 4 |
| Net profit | 73 | 66 | -22 | -43 | -101 | -614 | -7 | 50 | -249 | 13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 458 | 1.048 | 1.252 | 1.258 | 674 | 639 | 679 | 427 | 406 |
| Equity | 123 | 189 | 167 | 126 | 25 | -589 | -596 | -546 | -795 | -781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 269 | 881 | 1.126 | 1.233 | 1.263 | 1.234 | 1.225 | 1.222 | 1.188 |
| Total debt | 187 | 269 | 881 | 1.126 | 1.233 | 1.263 | 1.234 | 1.225 | 1.222 | 1.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |